Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£39.30M | £3.61M | £3.74M | £29.36M | £41.76M | -£3.15M | £7.62M | £10.41M | £25.02M | £4.64M |
| Revenue Growth? | -1188.3% | -3.4% | -87.3% | -29.7% | +1427.7% | -141.3% | -26.8% | -58.4% | +438.8% | 0.0% |
| Cost of Revenue? | £15,000 | £568,000 | £1.05M | £1.06M | £25.16M | £1.47M | £1.69M | £1.80M | £817,000 | £1.50M |
| Gross Profit? | -£39.31M | £3.61M | £2.50M | £4.69M | £14.41M | -£4.62M | £5.92M | £8.61M | £24.20M | £3.15M |
| Gross Margin? | +100.0% | +100.0% | +67.0% | +16.0% | +34.5% | +146.8% | +77.8% | +82.7% | +96.7% | +67.8% |
| Operating Expenses? | £5.70M | £4.27M | £1.18M | £930,000 | £980,000 | £837,000 | £935,000 | £872,000 | £1.01M | £967,000 |
| Operating Income? | -£45.01M | -£657,000 | -£9.66M | £27.18M | £39.53M | -£3.98M | £6.68M | £13.14M | £27.82M | £7.51M |
| EBITDA? | -£45.01M | -£657,000 | £15.82M | -£37,000 | -£69,500 | -£10,000 | £0 | £0 | £23.27M | £0 |
| Income Before Tax | -£45.01M | -£657,000 | £2.55M | £1.42M | £21.14M | -£3.98M | £6.68M | £9.54M | £24.01M | £3.68M |
| Income Tax Expense | £706,000 | £3.00M | £2.85M | £2.13M | £371,000 | £435,000 | -£2.00M | £343,000 | £179,000 | £73,000 |
| Net Income? | -£45.72M | -£3.65M | -£299,000 | -£709,000 | £20.77M | -£4.42M | £8.69M | £9.20M | £23.83M | £3.60M |
| EPS? | £-0.15 | £-0.01 | £-0.00 | £-0.00 | £0.07 | £-0.01 | £0.03 | £0.03 | £0.08 | £0.01 |
| Diluted EPS? | £-0.15 | £-0.01 | £-0.00 | £-0.00 | £0.07 | £-0.01 | £0.03 | £0.03 | £0.08 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality