Financials in USD. Standardized financial statements.
A compact view of how Analog Devices, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11.02B | $9.43B | $12.31B | $12.01B | $7.32B | $5.60B | $5.99B | $6.22B | $5.25B | $3.42B |
| Revenue Growth? | +16.9% | -23.4% | +2.4% | +64.2% | +30.6% | -6.5% | -3.8% | +18.6% | +53.3% | 0.0% |
| Cost of Revenue? | $4.25B | $4.05B | $4.43B | $4.21B | $2.46B | $1.91B | $1.98B | $1.97B | $1.72B | $1.19B |
| Gross Profit? | $6.77B | $5.38B | $7.88B | $7.80B | $4.86B | $3.69B | $4.01B | $4.25B | $3.53B | $2.23B |
| Gross Margin? | +61.5% | +57.1% | +64.0% | +65.0% | +66.4% | +65.9% | +67.0% | +68.3% | +67.2% | +65.1% |
| Operating Expenses? | $3.84B | $3.35B | $4.05B | $4.53B | $3.16B | $2.19B | $2.30B | $2.35B | $2.36B | $1.20B |
| Operating Income? | $2.93B | $2.03B | $3.82B | $3.28B | $1.69B | $1.50B | $1.71B | $1.90B | $1.16B | $1.03B |
| EBITDA? | $5.03B | $4.20B | $6.17B | $5.60B | $2.59B | $2.32B | $2.53B | $2.71B | $1.77B | $1.26B |
| Income Before Tax | $2.71B | $1.78B | $3.61B | $3.10B | $1.33B | $1.31B | $1.49B | $1.66B | $934.75M | $956.92M |
| Income Tax Expense | $444.77M | $142.07M | $293.42M | $350.19M | -$61.71M | $90.86M | $122.72M | $148.33M | $129.37M | $95.26M |
| Net Income? | $2.27B | $1.64B | $3.31B | $2.75B | $1.39B | $1.22B | $1.36B | $1.51B | $805.38M | $861.66M |
| EPS? | $4.59 | $3.30 | $6.60 | $5.29 | $3.50 | $3.31 | $3.69 | $4.04 | $2.32 | $2.79 |
| Diluted EPS? | $4.56 | $3.28 | $6.55 | $5.25 | $3.46 | $3.28 | $3.66 | $3.99 | $2.29 | $2.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality