Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $66 | $0 | $856,243 | $926,652 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | -7.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,429 | $1.17M | $1.18M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $66 | -$6,429 | -$313,933 | -$256,477 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | -36.7% | -27.7% |
| Operating Expenses? | $455,220 | $205,433 | $624,660 | $693,949 | $150,331 | $120,584 | $139,796 | $119,405 | $1.14M | -$3 |
| Operating Income? | -$455,220 | -$205,433 | -$624,660 | -$693,950 | -$150,330 | -$120,580 | -$204,020 | -$125,830 | -$1.46M | -$256,480 |
| EBITDA? | -$455,220 | -$205,433 | -$456,765 | -$693,950 | -$150,330 | -$120,580 | -$69,020 | -$119,405 | -$1.70M | -$29,401 |
| Income Before Tax | -$469,037 | -$338,538 | -$756,800 | -$817,508 | -$262,772 | -$227,580 | -$178,665 | -$167,119 | -$1.85M | -$172,374 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$4 | $5 | $8 | $0 |
| Net Income? | -$469,037 | -$338,538 | -$756,800 | -$817,508 | -$262,772 | -$227,580 | -$178,665 | -$167,119 | -$1.85M | -$172,374 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-52757793764.00 | $-19184652278.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-52757793764.00 | $-19184652278.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality