Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $269,000 | $300,000 | $189,000 | $270,000 | $0 |
| Revenue Growth? | -100.0% | -10.3% | +58.7% | -30.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.65M | $1.94M | $1.31M | $875,000 | $1.16M | $0 |
| Gross Profit? | -$1.65M | -$1.67M | -$1.01M | -$686,000 | -$888,000 | $0 |
| Gross Margin? | 0.0% | -620.1% | -335.3% | -363.0% | -328.9% | 0.0% |
| Operating Expenses? | $20.24M | $60.81M | $26.94M | $23.23M | $19.76M | $13,539 |
| Operating Income? | -$21.89M | -$62.48M | -$27.94M | -$23.91M | -$20.64M | -$13,539 |
| EBITDA? | -$20.92M | -$62.48M | -$27.41M | -$23.04M | -$19.60M | -$13,539 |
| Income Before Tax | -$25.08M | -$53.76M | -$38.15M | -$23.67M | -$19.94M | -$13,539 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$25.08M | -$53.76M | -$38.15M | -$23.67M | -$19.94M | -$13,539 |
| EPS? | $-1.51 | $-3.54 | $-4.86 | $0.06 | $-0.34 | $-0.00 |
| Diluted EPS? | $-1.51 | $-3.54 | $-4.86 | $0.06 | $-0.34 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality