Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $34,449 | $32,315 | $20,766 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$34,449 | -$32,315 | -$20,766 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $505,802 | $690,451 | $211,201 | $360,232 | $239,629 | $78,958 | $80,887 | $102,467 | $145,322 | $253,071 |
| Operating Income? | -$505,802 | -$722,770 | -$231,970 | -$360,230 | -$239,630 | -$78,960 | -$80,890 | -$112,783 | -$148,859 | -$424,848 |
| EBITDA? | -$471,353 | -$663,239 | -$187,889 | -$360,232 | $0 | -$78,958 | -$80,887 | -$85,074 | -$145,251 | -$253,053 |
| Income Before Tax | -$3.56M | -$725,264 | -$236,870 | -$385,815 | -$247,848 | -$84,698 | -$23,907 | -$111,350 | -$148,859 | -$424,848 |
| Income Tax Expense | $0 | $0 | $0 | -$936 | -$848 | $0 | $0 | $0 | $0 | $3,318 |
| Net Income? | -$3.50M | -$727,967 | -$236,882 | -$384,879 | -$247,000 | -$84,698 | -$23,907 | -$111,350 | -$148,859 | -$424,848 |
| EPS? | $-0.05 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.06 |
| Diluted EPS? | $-0.05 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality