Financials in USD. Standardized financial statements.
A compact view of how Adeia Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $443.39M | $376.02M | $388.79M | $438.93M | $877.70M | $892.02M | $280.07M | $406.13M | $373.73M | $259.56M |
| Revenue Growth? | +17.9% | -3.3% | -11.4% | -50.0% | -1.6% | +218.5% | -31.0% | +8.7% | +44.0% | 0.0% |
| Cost of Revenue? | $56.62M | $72.78M | $95.27M | $114.22M | $353.96M | $253.10M | $115.13M | $121.74M | $125.44M | $34.68M |
| Gross Profit? | $386.76M | $303.25M | $293.51M | $324.71M | $523.74M | $638.92M | $164.94M | $284.39M | $248.29M | $224.88M |
| Gross Margin? | +87.2% | +80.6% | +75.5% | +74.0% | +59.7% | +71.6% | +58.9% | +70.0% | +66.4% | +86.6% |
| Operating Expenses? | $177.70M | $160.98M | $147.95M | $163.06M | $498.28M | $440.51M | $228.52M | $234.31M | $243.30M | $90.64M |
| Operating Income? | $209.07M | $142.26M | $145.56M | $161.65M | $25.45M | $198.41M | -$63.58M | $50.08M | $5.00M | $134.24M |
| EBITDA? | $239.86M | $206.50M | $237.82M | $269.33M | $235.64M | $348.53M | $46.99M | $147.70M | $89.08M | $127.25M |
| Income Before Tax | $140.92M | $81.19M | $79.98M | $109.77M | -$30.54M | $135.91M | -$83.06M | $6.91M | -$58.34M | $90.72M |
| Income Tax Expense | $29.85M | $16.56M | $12.60M | -$28.62M | $28.38M | -$7.89M | -$19.02M | $8.67M | -$1.78M | $34.63M |
| Net Income? | $111.08M | $64.62M | $67.37M | -$295.88M | -$55.46M | $146.76M | -$62.53M | -$289,000 | -$56.56M | $56.09M |
| EPS? | $1.02 | $0.59 | $0.63 | $-2.84 | $-0.53 | $1.77 | $-1.27 | $-0.01 | $-1.15 | $1.14 |
| Diluted EPS? | $0.99 | $0.57 | $0.60 | $-2.84 | $-0.53 | $1.75 | $-1.27 | $-0.01 | $-1.15 | $1.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality