Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $19,242 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$19,242 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $666,938 | $493,024 | $598,984 | $259,830 | $205,202 | $163,015 | $372,207 | $454,004 | $877,637 | $332,131 |
| Operating Income? | -$686,180 | -$464,499 | -$598,980 | -$260,000 | -$198,000 | -$163,000 | -$372,000 | -$424,000 | -$2.50M | -$332,000 |
| EBITDA? | -$667,000 | $129,000 | -$598,924 | -$260,000 | -$212,000 | -$163,000 | -$704,000 | -$466,000 | $869,000 | -$332,000 |
| Income Before Tax | -$2.43M | -$335,000 | -$587,155 | -$273,000 | -$198,000 | -$163,000 | -$38,027 | -$442,000 | -$2.62M | -$332,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.43M | -$335,000 | -$587,155 | -$273,000 | -$198,000 | -$163,000 | -$38,027 | -$442,000 | -$2.62M | -$332,000 |
| EPS? | $-0.36 | $-0.06 | $-0.20 | $-0.25 | $-0.22 | $-0.21 | $-0.06 | $-1.11 | $-7.02 | $-2.13 |
| Diluted EPS? | $-0.36 | $-0.06 | $-0.20 | $-0.25 | $-0.22 | $-0.21 | $-0.06 | $-1.11 | $-7.02 | $-2.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality