Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5.06M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $228,000 | $229,000 | $0 | $0 | $0 | $255,000 | $254,000 | $282,000 | $282,000 | $0 |
| Gross Profit? | -$228,000 | -$229,000 | $0 | $0 | $0 | -$255,000 | -$254,000 | -$282,000 | -$282,000 | $5.06M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $54.65M | $38.84M | $27.25M | $40.80M | $33.09M | $14.49M | $16.53M | $12.81M | $6.63M | $23.72M |
| Operating Income? | -$54.88M | -$39.07M | -$27.25M | -$40.80M | -$33.09M | -$14.75M | -$16.53M | -$12.81M | -$6.63M | -$21.19M |
| EBITDA? | -$54.65M | -$37.42M | -$26.73M | -$40.33M | -$32.90M | -$14.47M | -$16.14M | -$12.40M | -$13.35M | -$19.94M |
| Income Before Tax | -$54.65M | -$39.83M | -$29.82M | -$42.35M | -$33.15M | -$14.73M | -$16.39M | -$12.69M | -$13.63M | -$20.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3.05M | -$1.06M |
| Net Income? | -$54.65M | -$39.83M | -$29.82M | -$42.35M | -$33.15M | -$14.66M | -$16.39M | -$12.69M | -$10.58M | -$20.13M |
| EPS? | $-1.25 | $-1.24 | $-1.50 | $-3.95 | $-4.05 | $-5.39 | $-39.15 | $-72.29 | $-441.47 | $-1478.66 |
| Diluted EPS? | $-1.25 | $-1.24 | $-1.50 | $-3.95 | $-4.05 | $-5.39 | $-39.15 | $-72.29 | $-441.47 | $-1474.98 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality