Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $10,000 | $1,500 | $75,000 | $62,470 | $0 | $0 | $354,097 |
| Revenue Growth? | 0.0% | -100.0% | +566.7% | -98.0% | +20.1% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $275,058 |
| Gross Profit? | $0 | $0 | $10,000 | $1,500 | $75,000 | $62,470 | $0 | $0 | $79,039 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | +22.3% |
| Operating Expenses? | $18,039 | $130,468 | $20,030 | $15,035 | $10,405 | $104,963 | $131,180 | $164,847 | $233,853 |
| Operating Income? | -$18,039 | -$130,468 | -$10,030 | -$13,540 | $64,600 | -$42,490 | -$131,180 | -$164,850 | -$154,810 |
| EBITDA? | -$18,039 | -$130,468 | $157,865 | -$13,540 | $64,600 | -$42,490 | $40,680 | -$164,847 | -$151,514 |
| Income Before Tax | -$18,039 | -$130,468 | -$10,030 | -$13,535 | $64,595 | -$42,493 | -$131,180 | -$164,847 | -$173,825 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$18,039 | -$130,468 | -$10,030 | -$13,535 | $64,595 | -$42,493 | -$131,180 | -$164,847 | -$173,825 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality