Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $206,000 | $196,000 | $271,000 | $301,000 | $219,000 | $288,000 | $377,000 | $315,000 | $547,000 | $701,000 |
| Operating Income? | -$206,000 | -$196,000 | -$271,000 | -$301,000 | -$219,000 | -$288,000 | -$377,000 | -$315,000 | -$547,000 | -$701,000 |
| EBITDA? | -$206,000 | -$196,000 | -$271,000 | -$301,000 | -$219,000 | -$288,000 | -$377,000 | -$315,000 | -$547,000 | -$701,000 |
| Income Before Tax | -$97,000 | -$168,000 | -$212,000 | -$169,000 | -$113,000 | -$232,000 | -$283,000 | $272,000 | $941,000 | $1.15M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$484,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$97,000 | -$168,000 | -$212,000 | -$169,000 | -$113,000 | $252,000 | -$283,000 | $272,000 | $941,000 | $1.15M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $0.01 | $-0.01 | $0.01 | $0.03 | $0.04 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $0.01 | $-0.01 | $0.01 | $0.03 | $0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality