Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $7,500 | $4.453 | $0 | $0 | $5.06 | $538 | $3,047 | $0 |
| Gross Profit? | $0 | $0 | -$7,500 | -$4,453 | $0 | $0 | -$5.06 | -$538 | -$3,047 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $210,961 | $331,916 | $565,577 | $282,592 | $367,243 | $1.04M | $825,494 | $431,934 | $568,637 | $448,386 |
| Operating Income? | -$210,961 | -$331,916 | -$572,800 | -$287,045 | -$368,796 | -$1.04M | -$826,575 | -$432,555 | -$569,642 | -$448,386 |
| EBITDA? | -$215,974 | -$311,183 | -$552,149 | -$276,806 | -$368,363 | $0 | -$825,864 | -$431,934 | -$548,096 | $0 |
| Income Before Tax | -$224,987 | -$335,409 | -$663,104 | -$277,275 | -$368,796 | -$1.03M | -$826,575 | -$441,756 | -$584,647 | -$448,854 |
| Income Tax Expense | $0 | $0 | $0 | $1,072 | -$1,115 | $95 | -$366 | $60 | -$568 | $0 |
| Net Income? | -$224,987 | -$335,409 | -$663,104 | -$277,275 | -$368,796 | -$1.03M | -$826,575 | -$441,756 | -$584,647 | -$448,854 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality