Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $25,641 | $25,641 | $2,000 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | +1182.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $25,641 | $25,641 | $2,000 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12,500 | $20,200 | $36,756 | $58,924 | $86,300 | $189,053 | $71,523 | $46,383 | $54,527 | $43,256 |
| Operating Income? | -$12,500 | -$20,200 | -$36,756 | -$58,924 | -$60,659 | -$163,000 | -$69,523 | -$46,380 | -$54,527 | -$43,256 |
| EBITDA? | -$12,500 | -$20,200 | $0 | $0 | -$60,659 | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$12,500 | -$20,200 | -$36,756 | -$58,924 | -$60,659 | -$163,000 | -$69,872 | -$46,730 | -$54,527 | -$43,256 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12,500 | -$20,200 | -$36,756 | -$58,924 | -$60,659 | -$163,000 | -$69,872 | -$46,730 | -$54,527 | -$43,256 |
| EPS? | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality