Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $822,351 | $2.51M | $233,893 | $88,899 | $391,147 | $739,991 | $157,263 | $151,425 | $26,948 | $30,201 |
| Operating Income? | -$822,351 | -$2.51M | -$234,000 | -$88,899 | -$391,000 | -$740,000 | -$131,000 | -$151,000 | -$26,948 | -$30,201 |
| EBITDA? | -$822,351 | $0 | $832,945 | -$88,899 | -$376,147 | -$727,000 | -$157,000 | -$151,000 | $166,229 | -$29,201 |
| Income Before Tax | $509,910 | -$1.50M | -$412,000 | -$1.27M | -$232,000 | -$755,000 | -$163,000 | -$162,000 | -$220,125 | -$31,201 |
| Income Tax Expense | $36,572 | $51,262 | $0 | $0 | $0 | $0 | -$6.834 | $3,951 | $0 | $0 |
| Net Income? | $473,337 | -$1.55M | -$412,000 | -$1.27M | -$232,000 | -$755,000 | -$163,000 | -$162,000 | -$220,125 | -$31,201 |
| EPS? | $0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.04 | $-0.01 |
| Diluted EPS? | $0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality