MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Revenue?	$913,000	$2.22M	$4.15M	$3.65M	$3.87M	$4.91M	$5.61M	$6.32M	$7.29M	$8.89M
Revenue Growth?	-58.8%	-46.5%	+13.5%	-5.6%	-21.2%	-12.4%	-11.2%	-13.3%	-18.1%	0.0%
Cost of Revenue?	$1.11M	$1.67M	$2.91M	$2.47M	$2.58M	$2.92M	$3.12M	$3.46M	$4.22M	$5.32M
Gross Profit?	-$193,000	$548,000	$1.24M	$1.18M	$1.29M	$2.00M	$2.49M	$2.85M	$3.06M	$3.57M
Gross Margin?	-21.1%	+24.7%	+29.9%	+32.4%	+33.3%	+40.6%	+44.4%	+45.2%	+42.0%	+40.2%
Operating Expenses?	$1.05M	$1.73M	$1.86M	$1.78M	$2.05M	$2.31M	$2.75M	$3.08M	$3.28M	$4.70M
Operating Income?	-$1.24M	-$1.18M	-$621,000	-$593,000	-$762,000	-$311,000	-$257,000	-$226,000	-$217,000	-$1.13M
EBITDA?	-$1.16M	-$199,000	-$540,000	-$340,000	-$661,000	-$193,000	$34,000	$180,000	-$133,000	-$360,000
Income Before Tax	-$1.41M	-$461,000	-$794,000	-$686,000	-$1.03M	-$545,000	-$341,000	-$331,000	-$488,000	-$786,000
Income Tax Expense	$2,000	$2,000	$2,000	-$5,000	$2,000	$0	$4,000	$2,000	$2,000	$2,000
Net Income?	-$1.41M	-$463,000	-$796,000	-$681,000	-$1.03M	-$545,000	-$345,000	-$333,000	-$490,000	-$788,000
EPS?	$-0.03	$-0.01	$-0.02	$-0.02	$-0.03	$-0.02	$-0.01	$-0.01	$-0.02	$-0.04
Diluted EPS?	$-0.03	$-0.01	$-0.02	$-0.02	$-0.03	$-0.02	$-0.01	$-0.01	$-0.02	$-0.04