Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£22.41M | -£43.29M | £124.34M | -£15.97M | £14.68M | £36.91M | £82.51M | -£41.70M | £40.57M | -£22.27M |
| Revenue Growth? | +48.2% | -134.8% | +878.8% | -208.8% | -60.2% | -55.3% | +297.9% | -202.8% | +282.2% | 0.0% |
| Cost of Revenue? | £0 | £0 | -£2.92M | £0 | -£4.39M | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£22.41M | -£43.29M | £127.26M | -£15.97M | £19.07M | £36.91M | £82.51M | -£41.70M | £40.57M | -£22.27M |
| Gross Margin? | +100.0% | +100.0% | +102.4% | +100.0% | +129.9% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £747,000 | £723,000 | £754,000 | £763,000 | £839,000 | £739,000 | £766,000 | £734,000 | £835,000 | £798,000 |
| Operating Income? | -£23.16M | -£42.56M | £124.11M | -£15.33M | £16.43M | £36.76M | £82.26M | -£41.98M | £40.14M | -£22.69M |
| EBITDA? | -£139,000 | -£1.45M | -£532,000 | -£1.40M | -£2.59M | £37.67M | £0 | -£41.98M | £40.14M | -£22.69M |
| Income Before Tax | -£23.16M | -£44.02M | £123.58M | -£16.73M | £13.84M | £36.17M | £81.75M | -£42.43M | £39.73M | -£23.06M |
| Income Tax Expense | £342,000 | £366,000 | £621,000 | £463,000 | £429,000 | £346,000 | £279,000 | £226,000 | £214,000 | £202,000 |
| Net Income? | -£23.50M | -£44.38M | £122.96M | -£17.19M | £13.41M | £35.82M | £81.47M | -£42.66M | £39.52M | -£23.27M |
| EPS? | £-0.22 | £-0.41 | £1.12 | £-0.15 | £0.12 | £0.31 | £0.69 | £-0.35 | £0.32 | £-0.19 |
| Diluted EPS? | £-0.22 | £-0.41 | £1.12 | £-0.15 | £0.12 | £0.31 | £0.69 | £-0.35 | £0.32 | £-0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality