Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $76,393 | $0 | $11,366 | $1.59M | $28,956 | $25,863 | $2,873 | $0 | $0 | $0 |
| Gross Profit? | -$76,393 | $0 | -$11,366 | -$1.59M | -$28,956 | -$25,863 | -$2,873 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $58.49M | $27.76M | $29.49M | $29.26M | $18.37M | $7.49M | $1.58M | $2.74M | $3,761.579 | $66,173 |
| Operating Income? | -$58.56M | -$27.76M | -$29.51M | -$28.96M | -$18.11M | -$7.09M | -$1.42M | -$2.46M | -$3,761.579 | -$66,173 |
| EBITDA? | -$58.49M | -$27.74M | -$29.00M | -$30.55M | -$18.12M | -$7.16M | -$1.42M | -$2.63M | -$3,761.58 | -$66,173 |
| Income Before Tax | -$57.58M | -$25.10M | -$18.79M | -$20.90M | -$18.84M | -$5.69M | -$1.54M | -$3.32M | -$6,186.545 | $509,806 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$57.59M | -$25.10M | -$18.79M | -$20.90M | -$18.84M | -$5.69M | -$1.54M | -$3.32M | -$6,186.545 | $509,806 |
| EPS? | $-0.38 | $-0.21 | $-0.03 | $-0.04 | $-0.04 | $-0.02 | $-0.02 | $-0.04 | $-0.67 | $0.09 |
| Diluted EPS? | $-0.38 | $-0.21 | $-0.03 | $-0.04 | $-0.04 | $-0.02 | $-0.02 | $-0.04 | $-0.67 | $0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality