Financials in USD. Standardized financial statements.
A compact view of how Auburn Bancorp, Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.46M | $5.27M | $4.41M | $3.99M | $4.46M | $4.45M | $3.92M | $3.46M | $3.31M | $3.31M |
| Revenue Growth? | +3.6% | +19.5% | +10.5% | -10.5% | +0.3% | +13.5% | +13.4% | +4.3% | +0.2% | 0.0% |
| Cost of Revenue? | $2.51M | $2.33M | $1.16M | $373,469 | $614,638 | $1.04M | $920,974 | $0 | $0 | $0 |
| Gross Profit? | $2.95M | $2.94M | $3.26M | $3.62M | $3.85M | $3.40M | $3.00M | $3.46M | $3.31M | $3.31M |
| Gross Margin? | +54.0% | +55.7% | +73.8% | +90.7% | +86.2% | +76.5% | +76.5% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $2.81M | $2.93M | $3.21M | $3.42M | $3.32M | $3.03M | $2.66M | $810,670 | $838,300 | $905,280 |
| Operating Income? | $134,610 | $3,365 | $48,155 | $197,862 | $529,790 | $376,423 | $338,420 | $485,234 | $536,656 | $552,294 |
| EBITDA? | $134,610 | $136,839 | $193,449 | $357,881 | $679,979 | $513,520 | $470,296 | $571,063 | $608,337 | $562,122 |
| Income Before Tax | $134,610 | $3,365 | $48,155 | $197,862 | $529,790 | $376,423 | $338,420 | $452,234 | $502,156 | $458,794 |
| Income Tax Expense | $30,500 | $2,619 | $13,400 | $45,845 | $120,920 | $86,510 | $92,877 | $147,504 | $177,500 | $147,200 |
| Net Income? | $104,110 | $746 | $34,755 | $152,017 | $408,870 | $289,913 | $245,543 | $304,730 | $324,656 | $311,594 |
| EPS? | $0.21 | $0.00 | $0.07 | $0.30 | $0.82 | $0.58 | $0.49 | $0.61 | $0.65 | $0.63 |
| Diluted EPS? | $0.21 | $0.00 | $0.07 | $0.30 | $0.82 | $0.58 | $0.49 | $0.61 | $0.65 | $0.63 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality