Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $344 | $258 | $344 | $340 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$344 | -$258 | -$344 | -$340 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.82M | $653,720 | $852,382 | $2.39M | $2.52M | $325,155 | $588,697 | $1.19M | $676,203 | $594,911 |
| Operating Income? | -$3.00M | -$653,720 | -$852,382 | -$2.39M | $2.65M | -$325,160 | -$589,040 | -$1.19M | -$676,550 | -$595,250 |
| EBITDA? | -$9.00M | -$653,720 | -$852,382 | $0 | -$1.68M | -$192,978 | -$588,700 | -$1.19M | -$676,210 | -$594,910 |
| Income Before Tax | -$9.00M | -$862,278 | -$5.21M | -$2.49M | -$14.01M | -$203,177 | -$10.44M | -$1.35M | -$672,274 | -$642,403 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$616 | -$263 | -$252 | -$300 | -$597 |
| Net Income? | -$9.00M | -$862,278 | -$5.21M | -$2.49M | -$14.01M | -$203,177 | -$10.44M | -$1.35M | -$672,274 | -$642,403 |
| EPS? | $0.00 | $-0.24 | $-3.90 | $-1.80 | $-14.90 | $-0.45 | $-119.20 | $-16.00 | $-8.90 | $-10.00 |
| Diluted EPS? | $0.00 | $-0.24 | $-3.90 | $-1.80 | $-14.90 | $-0.45 | $-119.20 | $-16.00 | $-8.90 | $-10.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality