Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $270 | $0 | $0 | $0 | $0 | $0 | $55 | $251 | $1,049 |
| Gross Profit? | $0 | -$270 | $0 | $0 | $0 | $0 | $0 | -$55 | -$251 | -$1,049 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.49M | $793,749 | $69,875 | $57,428 | $98,362 | $70,828 | $83,826 | $80,774 | $85,990 | $355,585 |
| Operating Income? | -$9.49M | -$794,000 | -$69,875 | -$57,428 | -$98,362 | -$70,828 | -$83,826 | -$80,774 | -$85,990 | -$356,000 |
| EBITDA? | -$9.48M | -$793,000 | $0 | $0 | $0 | $0 | -$83,771 | -$80,719 | -$85,739 | -$355,000 |
| Income Before Tax | -$9.49M | -$794,000 | -$69,875 | -$57,428 | -$98,362 | -$70,828 | -$83,826 | -$80,774 | -$85,990 | -$665,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4 | $0 | $0 |
| Net Income? | -$9.49M | -$794,000 | -$69,875 | -$57,428 | -$98,362 | -$70,828 | -$83,826 | -$80,774 | -$85,990 | -$628,000 |
| EPS? | $-0.97 | $-0.12 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.13 |
| Diluted EPS? | $-0.97 | $-0.12 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality