Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,679 | $2.84M | $16,803 | $6,452 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$10,679 | -$2.84M | -$16,803 | -$6,452 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $14.01M | $2.30M | $7.22M | $8.13M | $7.79M | $3.40M | $566,752 | $453,016 | $283,792 | $196,973 |
| Operating Income? | -$14.03M | -$5.14M | -$5.98M | -$7.49M | -$8.57M | -$3.38M | -$562,841 | -$453,016 | -$283,792 | -$196,973 |
| EBITDA? | -$14.01M | -$5.26M | -$5.44M | -$6.56M | -$6.05M | -$3.02M | -$562,841 | -$453,586 | -$280,277 | -$190,169 |
| Income Before Tax | -$14.16M | -$7.12M | -$8.50M | -$8.77M | -$6.90M | -$3.08M | -$570,663 | -$453,582 | -$280,277 | -$190,441 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$40,306 | $7,822 | $566 | -$3,668 | -$6,808 |
| Net Income? | -$14.16M | -$7.12M | -$8.50M | -$10.05M | -$6.13M | -$3.04M | -$578,485 | -$453,582 | -$280,277 | -$190,441 |
| EPS? | $-0.05 | $-0.03 | $-0.05 | $-0.07 | $-0.05 | $-0.05 | $-0.02 | $-0.02 | $-0.04 | $-0.03 |
| Diluted EPS? | $-0.05 | $-0.03 | $-0.05 | $-0.07 | $-0.05 | $-0.05 | $-0.02 | $-0.02 | $-0.04 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality